Properties

Phoenix, AZ 85022 1927 E CROCUS Drive

1927 E CROCUS Drive Phoenix, AZ - Image 11927 E CROCUS Drive Phoenix, AZ - Image 21927 E CROCUS Drive Phoenix, AZ - Image 3
40 more
1927 E CROCUS Drive Phoenix, AZ - Image 41927 E CROCUS Drive Phoenix, AZ - Image 51927 E CROCUS Drive Phoenix, AZ - Image 61927 E CROCUS Drive Phoenix, AZ - Image 71927 E CROCUS Drive Phoenix, AZ - Image 81927 E CROCUS Drive Phoenix, AZ - Image 91927 E CROCUS Drive Phoenix, AZ - Image 101927 E CROCUS Drive Phoenix, AZ - Image 111927 E CROCUS Drive Phoenix, AZ - Image 121927 E CROCUS Drive Phoenix, AZ - Image 131927 E CROCUS Drive Phoenix, AZ - Image 141927 E CROCUS Drive Phoenix, AZ - Image 151927 E CROCUS Drive Phoenix, AZ - Image 161927 E CROCUS Drive Phoenix, AZ - Image 171927 E CROCUS Drive Phoenix, AZ - Image 181927 E CROCUS Drive Phoenix, AZ - Image 191927 E CROCUS Drive Phoenix, AZ - Image 201927 E CROCUS Drive Phoenix, AZ - Image 211927 E CROCUS Drive Phoenix, AZ - Image 221927 E CROCUS Drive Phoenix, AZ - Image 231927 E CROCUS Drive Phoenix, AZ - Image 241927 E CROCUS Drive Phoenix, AZ - Image 251927 E CROCUS Drive Phoenix, AZ - Image 261927 E CROCUS Drive Phoenix, AZ - Image 271927 E CROCUS Drive Phoenix, AZ - Image 281927 E CROCUS Drive Phoenix, AZ - Image 291927 E CROCUS Drive Phoenix, AZ - Image 301927 E CROCUS Drive Phoenix, AZ - Image 311927 E CROCUS Drive Phoenix, AZ - Image 321927 E CROCUS Drive Phoenix, AZ - Image 331927 E CROCUS Drive Phoenix, AZ - Image 341927 E CROCUS Drive Phoenix, AZ - Image 351927 E CROCUS Drive Phoenix, AZ - Image 361927 E CROCUS Drive Phoenix, AZ - Image 371927 E CROCUS Drive Phoenix, AZ - Image 381927 E CROCUS Drive Phoenix, AZ - Image 391927 E CROCUS Drive Phoenix, AZ - Image 401927 E CROCUS Drive Phoenix, AZ - Image 411927 E CROCUS Drive Phoenix, AZ - Image 421927 E CROCUS Drive Phoenix, AZ - Image 431927 E CROCUS Drive Phoenix, AZ - Image 44
Presented By: Gerchick Real Estate; 602-688-9279
  • MLS# 6971140
  • 01/19/2026
  • Get pre-approved
  • Request Tour
  • Request Info
  • Garage • 1

Home Details

Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZ This is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history. The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection. Landlord Responsibilities: NONE. The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden. Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability. Why This Works for Investors Fully leased, stabilized NNN investment Annual rent escalations already built into the lease Two 5-year renewal options for long-term income Experienced, credit-worthy tenant with a strong operating history No landlord responsibilities  truly passive ownership Recent capital improvements already completed Immediate cash flow with upside escalations are $100/month each year (=$1,200/year), then the rent schedule is: Year 1: $5,200/mo Year 2: $5,300/mo Year 3: $5,400/mo Year 4: $5,500/mo Year 5: $5,600/mo Assuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price: Cap Rate by Year (Price = $850,000) Year Monthly Rent Annual NOI Cap Rate 1 $5,200 $62,400 7.34% 2 $5,300 $63,600 7.48% 3 $5,400 $64,800 7.62% 4 $5,500 $66,000 7.76% 5 $5,600 $67,200 7.91%
Presented By: Gerchick Real Estate; 602-688-9279

Interior Features for 1927 E CROCUS Drive

Bathrooms

Total Baths

Other Interior Features

Air Conditioning Y/NYes
FlooringCeramic Tile
Heating Y/NYes

General for 1927 E CROCUS Drive

Additional Parcels Y/NNo
Attached Garage No
Cap Rate7.34
Carport Y/NNo
CityPhoenix
Community FeaturesNo Pool
Construction MaterialsWood Frame, Painted, Stucco, Block
CoolingCeiling Fan(s), Heat Pump, Individual
CountyMaricopa
DisclosuresSeller Prop Disc Stm, APOD/Backup Avaible, Sch of Personal Prop
ElectricAPS, Individual Meter
Elementary School DistrictParadise Valley Unified District
Garage Y/NYes
Gross Income67750.0
HeatingIndividual, Heat Pump
High School DistrictParadise Valley Unified District
Lease Considered Y/NNo
Lease Renewal Y/NNo
MobileHomeRemainsYNNo
Net Operating Income62400.0
New ConstructionNo
New Financing: CashTrue
New Financing: ConventionalTrue
Number Of Units Total6
Occupancy TypeTenant
Open Parking Spaces2.0
Operating Expense2590.0
OwnerPaysNone
OwnershipFee Simple
OwnershipFee Simple
Property TypeMultiple Dwellings
Rent Control Y/NNo
RoofTile
Security FeaturesSecurity Light(s), Fire Sprinklers
Senior CommunityN
SewerPublic Sewer
Standard StatusActive
StatusActive
Subdivision NameCAVE CREEK UNIT 3
Tax Annual Amount2590.0
Tax Lot525
Tax Year2025
Township3N
Virtual TourClick here
Year Built1986
ZoningR-3

Exterior for 1927 E CROCUS Drive

Covered Spaces2.0
Crops Included Y/NNo
Exterior AmenitiesSidewalk(s)
Irrigation Water Rights Y/NNo
Lot Dimensionsirr
Number of Buildings1
Parking FeaturesAttached Garage, Paved, Free, Garage Door Opener, >1 Space Per Unit, On Street
Road Surface TypeAsphalt
SpaNo
Total Parking4.0
Water SourceIndividual Meter, City Franchise

Additional Details

Price History

Connect Realty

Price $850,000
MLS#6971140
List Date 01/19/2026
Property Type Multi-Family
Phone 888.795.6274
Get pre-approved
Request Tour
Request Info
Visit My Website

Similar Properties to 1927 E CROCUS Drive

Contact Us

info@connectrealty.com
2170 Buckthorne PL. #100
The Woodlands, TX 77380
866-938-0924
  • This field is for validation purposes and should be left unchanged.