Properties

Los Angeles, CA 90007 3025 Walton Avenue

3025 Walton Avenue Los Angeles, CA - Image 13025 Walton Avenue Los Angeles, CA - Image 23025 Walton Avenue Los Angeles, CA - Image 3
12 more
3025 Walton Avenue Los Angeles, CA - Image 43025 Walton Avenue Los Angeles, CA - Image 53025 Walton Avenue Los Angeles, CA - Image 63025 Walton Avenue Los Angeles, CA - Image 73025 Walton Avenue Los Angeles, CA - Image 83025 Walton Avenue Los Angeles, CA - Image 93025 Walton Avenue Los Angeles, CA - Image 103025 Walton Avenue Los Angeles, CA - Image 113025 Walton Avenue Los Angeles, CA - Image 123025 Walton Avenue Los Angeles, CA - Image 133025 Walton Avenue Los Angeles, CA - Image 143025 Walton Avenue Los Angeles, CA - Image 153025 Walton Avenue Los Angeles, CA - Image 16
Presented By: Benjamin Lee with Lyon Stahl Investment Real Estate, Inc.;
  • MLS# 26656399
  • 02/24/2026
  • Get pre-approved
  • Request Tour
  • Request Info
  • Beds • 30
  • Baths • 4
  • SQFT • 9,164

Home Details

We are pleased to present 3025 Walton Ave, a premier 2021-constructed student housing investment opportunity located just west of USC within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $152,667 per bed and $500 per square foot, the investment is fully occupied by USC students and offers a strong 7.14% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations.
Presented By: Benjamin Lee with Lyon Stahl Investment Real Estate, Inc.;

Interior Features for 3025 Walton Avenue

Bedrooms

Total Bedrooms30

Bathrooms

1/4 Baths0
3/4 Baths0
Half Baths
Total Baths25

Other Interior Features

Heating Y/NYes
Total Stories3

General for 3025 Walton Avenue

AppliancesDishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Cap Rate7.14
CityLos Angeles
Community FeaturesGated
CountyLos Angeles
DirectionsLocated within the USC DPS patrol zone, located West of Campus. A short walk from University Park and less than a mile from USC Village.
Full Baths
Gross Income481200
HOANo
HeatingCentral
LevelsThree Or More, Multi/Split
Living Area9164
Lot Size Square Feet6250
Lot Size UnitsSquare Feet
MLS AreaC16 - Mid Los Angeles
Net Operating Income326882
New ConstructionYes
Number Of Units Total4
Open Parking Spaces6
PostalCityLOS ANGELES
Property TypeResidential Income
Security FeaturesCarbon Monoxide Detector(s), Fire Detection System, Gated Community, Key Card Entry, Smoke Detector(s)
Senior Community Y/NNo
Special Listing ConditionsStandard
Standard StatusActive
StatusActive
Tenant PaysElectricity, Gas, Roof, Trash Collection, Water
Year Built2021
ZoningLARD2

Exterior for 3025 Walton Avenue

Building Area Total9164
Lot Size Acres0.1435
Lot Size Area6250
Number of Buildings2
Parking FeaturesUncovered
Total Parking6

Additional Details

Price History

Schools

High School Hubert H Humphrey Middle School
Middle School N/A
Elementary School Big Hollow Elementary School

Connect Realty

Price $4,580,000
MLS#26656399
List Date 02/24/2026
Property Type Multi-Family
Phone 888.795.6274
Get pre-approved
Request Tour
Request Info
Visit My Website

Similar Properties to 3025 Walton Avenue

Contact Us

info@connectrealty.com
2170 Buckthorne PL. #100
The Woodlands, TX 77380
866-938-0924
  • This field is for validation purposes and should be left unchanged.