Properties

Los Angeles, CA 90007 1864 W Cordova Street

1864 W Cordova Street Los Angeles, CA - Image 11864 W Cordova Street Los Angeles, CA - Image 21864 W Cordova Street Los Angeles, CA - Image 3
9 more
1864 W Cordova Street Los Angeles, CA - Image 41864 W Cordova Street Los Angeles, CA - Image 51864 W Cordova Street Los Angeles, CA - Image 61864 W Cordova Street Los Angeles, CA - Image 71864 W Cordova Street Los Angeles, CA - Image 81864 W Cordova Street Los Angeles, CA - Image 91864 W Cordova Street Los Angeles, CA - Image 101864 W Cordova Street Los Angeles, CA - Image 111864 W Cordova Street Los Angeles, CA - Image 121864 W Cordova Street Los Angeles, CA - Image 13
Presented By: Logan Altman with Altman Apartments LLC; 310-903-0222
  • MLS# SR26043357
  • 02/01/2026
  • Get pre-approved
  • Request Tour
  • Request Info
  • Baths • 1
  • SQFT • 11,024

Home Details

Casas on Cordova Street in Los Angeles is a prime mid-city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand-new building. The property offers a turn-key experience with all-new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1-mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location. Complete 2025 "Gut" Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all-new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn-key asset that has minimal immediate capital expenditure requirements. Strategic "Micro Unit" Model Maximizing Yield: The property is comprised of 47 units designed as high-density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget-oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments. Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash-on-Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market.
Presented By: Logan Altman with Altman Apartments LLC; 310-903-0222

Interior Features for 1864 W Cordova Street

Other Interior Features

Air Conditioning Y/NYes
Common WallsNo Common Walls
Fireplace FeaturesNone
Fireplace Y/NNo
FlooringLaminate
Heating Y/NYes
Interior AmenitiesCeiling Fan(s), Multiple Staircases, Quartz Counters, Wired for Data, Utility Room
Laundry FeaturesCommon Area
Total Stories2
Window FeaturesBlinds, Screens

Other Rooms

Entry Level1

General for 1864 W Cordova Street

AccessibilityAccessible Hallway(s)
Additional Parcels Y/NNo
AppliancesBuilt-In Range, Gas Range, Gas Water Heater, Microwave, Range Hood, Vented Exhaust Fan, Water Heater
Association AmenitiesPicnic Area
Building Area UnitsSquare Feet
Cap Rate7.48
Carport Spaces
CityLos Angeles
Community FeaturesStreet Lights, Sidewalks, Urban, Gated
Construction MaterialsDrywall, Frame, Stucco, Copper Plumbing
CoolingWhole House Fan, Wall/Window Unit(s)
CountyLos Angeles
DirectionsExit I-10 at Normandie Ave and head North until taking a right at Cordova Street
DisclosuresAccessory Dwelling Unit, Familial Relation, Rent Control
Electric Expense16247
Entry LocationCordova Street
Fuel Expense9155
Garage Spaces
Garage Y/NNo
Gross Income841293
HOANo
HOA Fee$
HeatingNatural Gas, Wall Furnace
Insurance Expense30783
Land Lease Y/NNo
LevelsTwo
Listing TermsCash, Cash to New Loan, Conventional, 1031 Exchange
Lot Size Square Feet13401
Lot Size UnitsSquare Feet
MLS AreaC16 - Mid Los Angeles
MaintenanceExpense47000
Net Operating Income560670
New ConstructionNo
Number Of Units Total47
Open Parking Spaces16
Operating Expense280623
Pool FeaturesNone
PossessionClose Of Escrow
PostalCityLOS ANGELES
Property Attached Y/NNo
Property ConditionUpdated/Remodeled, Turnkey
Property Sub Type AdditionalApartment
Property SubtypeApartment
Property TypeResidential Income
Rent Control Y/NYes
Security FeaturesPrewired, Closed Circuit Camera(s), Carbon Monoxide Detector(s), Fire Detection System, Firewall(s), Fire Rated Drywall, Gated Community, Resident Manager, Smoke Detector(s), Window Bars
Senior Community Y/NNo
SewerPublic Sewer
Spa FeaturesNone
Special Listing ConditionsStandard
Standard StatusActive
StatusActive
Stories Count2
Tax Lot27
Taxes$90,000
Trash Expense7221
ViewCity Lights, Neighborhood
Water Sewer Expense0
Year Built1956
Year Built SourceAssessor
ZoningR3-1

Exterior for 1864 W Cordova Street

Building Area Total11024
FencingWrought Iron
Foundation DetailsSlab
Lot FeaturesLandscaped, Level, Over 40 Units/Acre, Near Public Transit, Rectangular Lot, Street Level
Lot Size Acres0.3076
Lot Size Area13401
Lot Size SourceAssessor
Number of Buildings1
Number of Separate Electric Meters1
Number of Separate Gas Meters1
Number of Separate Water Meters1
Parking FeaturesAssigned, Concrete, On Site, Off Street, Paved
Private PoolNo
Road Frontage TypeAlley, City Street
Road Surface TypePaved
SpaNo
Total Parking16
Water SourcePublic

Additional Details

Price History

Schools

High School Hubert H Humphrey Middle School
Middle School N/A
Elementary School Big Hollow Elementary School

Connect Realty

Price $7,500,000
MLS#SR26043357
List Date 02/01/2026
Property Type Multi-Family
Phone 888.795.6274
Get pre-approved
Request Tour
Request Info
Visit My Website

Similar Properties to 1864 W Cordova Street

Contact Us

info@connectrealty.com
2170 Buckthorne PL. #100
The Woodlands, TX 77380
866-938-0924
  • This field is for validation purposes and should be left unchanged.